Analyze your retirement transition & tax-free readiness in under 2 minutes.
85%
Simulation Success Rate
Outcome Status
Analyzing simulation...
$78,000
Target Annual Lifestyle
38%
Offset by Social Security
$2,340
Estimated Annual Tax Savings
Estimated Tax Savings: Pre-tax Traditional withdrawals are subject to your Retirement Tax Rate (e.g. 15%), whereas Roth withdrawals are 100% tax-free. Based on your projected asset ratios at retirement, tax-free Roth withdrawals are estimated to save you this amount in annual taxes compared to withdrawing the same cash flow entirely from a Traditional account.
Stochastic Projections (Age 55 to 95)
90th Percentile
Median (50th)
10th Percentile
Timeline & Profile
Financial Foundation & Savings
Retirement Need & Income Offsets
Market Projections & Tax Assumptions
Assumptions: Calculations run 500 trials utilizing standard Box-Muller normal returns. Pre-retirement savings, lifestyle needs, and offsets grow annually at the set inflation rate. Post-retirement savings drop to $0. Roth savings are modeled as 100% tax-free. Traditional withdrawals are grossed up to fund the tax liability based on the effective retirement tax rate, assuming your retirement need is a net (post-tax) cash flow requirement.